Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 281 Emerald Fields Ln, Kyle, TX, 78640 uses $109,727 cash to close to unlock $1,335/yr annual cash flow and $111/mo monthly cash flow. Total monthly income runs $2,465/mo, and a $1,620/mo payment keeps the spread at $111/mo. Purchase price stands at $331,000, and rental yield measures 8.94% with $2,465/mo rent. Return on cash invested shows 21.13% in year one, and 5% annual appreciation builds toward $91,449 over five years. Five-year ROI reaches 110.61% and total cumulative return in cash records $121,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,465/mo property income covering a $1,620/mo payment rather than investor’s personal income.
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listing removed | $319,900 |
| 2025-05-06 | Pending sale | $319,900 |
| 2025-05-03 | Listed for sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2577.26 | 10.57% | $327,358 | 10.00% |
| 2023-10-11 | $2330.89 | -40.31% | $297,598 | 10.00% |
| 2022-10-11 | $3904.72 | -0.24% | $270,544 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
