Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 3051 Winding Creek Rd, Kyle, TX, 78640 earns $216/mo cash flow from $2,220/mo rent with a $1,379/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $2,597/yr on $93,410 capital. ROI tracks 22.69% on current figures, and rental yield reads 9.45% at a $281,780 purchase. Equity gained on principal adds $1,818/yr, and 5% annual appreciation supports $77,851 over five years. Five-year ROI reaches 118.99% and total cumulative return in cash sums $111,148. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: Central Texas MLS
Mls ID: #592293
