183 Alma Ln, Niederwald, TX, 78640 | $669/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1665 sft

6700 Doyal Dr, Austin, TX, 78747

3 Bed
1 Bath
969 sft

4813 Savorey Ln, Austin, TX, 78744

3 Bed
2 Bath
1518 sft

The Diana Plan, Wayside, Uhland, TX, 78640

3 Bed
2 Bath
1694 sft

204 Backstays Loop, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
2 Bath
1483 sft

151 Pink Footed Pass, Uhland, TX, 78640

4 Bed
2 Bath
1575 sft

691 Whoopers Loop, Uhland, TX, 78640

2 Bed
2 Bath
1020 sft

4508 Felicity Ln UNIT 20, Austin, TX, 78725

1 Bed
2 Bath
939 sft

5709 Alsace Trl, Austin, TX, 78724

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Niederwald at 183 Alma Ln, Niederwald, TX, 78640 priced at $281,600 pairs $2,671/mo rent with $669/mo cash flow after a $1,378/mo payment. Total monthly income equals $2,671/mo, and annual cash flow comes to $8,025/yr on $93,350 invested. Return on cash invested is 28.51% in year one, and rental yield stands at 11.38% on a $281,600 basis. Equity gained on principal adds $1,817/yr, and 5% annual appreciation accumulates to $77,801 by year five. Five-year ROI measures 150.14% and total cumulative return in cash reaches $140,155. For financing, Ziffy Mortgage’s DSCR program evaluates $2,671/mo property income against a $1,378/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 2019

N/A lot

$N/A/sqft

No HOA