Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,270/mo, and a $1,483/mo payment. Purchase price stands at $302,900, and rental yield measures 8.99% with $2,270/mo rent. Return on cash invested shows 19.9% in year one, and 5% annual appreciation builds toward $83,686 over five years. Five-year ROI reaches 104.48% and total cumulative return in cash records $104,914. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,270/mo property income covering a $1,483/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78747, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 6,486 (61.2%) |
| Renter Occupied HU | 3,573 (33.7%) |
| Vacant Housing Units | 535 ( 5.1%) |
| Median Home Value | $480,624 |
| Average Home Value | $535,946 |
Residential
10,942
Single Family
8,374
Multi-Family
2,568
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $316,000 |
| 2025-07-02 | Pending sale | $316,000 |
| 2025-06-22 | Listed for sale | $316,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $6428.93 | -1.18% | $324,396 | -9.78% |
| 2023-11-05 | $6505.54 | -16.11% | $359,572 | -8.43% |
| 2022-11-05 | $7755.19 | N/A | $392,683 | 65.07% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
