The Atlanta Plan, Wayside, 6zjz4i Uhland, TX, 78640 | $246/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1120 sft

5811 Nancy Dr, Austin, TX, 78745

3 Bed
2 Bath
2005 sft

114 Algarita St, San Marcos, TX, 78666

2 Bed
1 Bath
1001 sft

312 Laredo St, Lockhart, TX, 78644

4 Bed
2 Bath
2162 sft

213 Navidad River Dr, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
3 Bath
1802 sft

232 Navidad River Dr, San Marcos, TX, 78666

4 Bed
3 Bath
1802 sft

304 Navidad River Dr, San Marcos, TX, 78666

3 Bed
3 Bath
1189 sft

267 Diorite Dr, San Marcos, TX, 78666

3 Bed
2 Bath
1266 sft

215 Ottawa Way, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in 6zjz4i Uhland at The Atlanta Plan, Wayside, 6zjz4i Uhland, TX, 78640 earns $246/mo cash flow from $2,077/mo rent with a $1,260/mo payment. Total monthly income totals $2,077/mo, and annual cash flow totals $2,955/yr on $85,358 capital. ROI tracks 23.37% on current figures, and rental yield reads 9.68% at a $257,490 purchase. Equity gained on principal adds $1,662/yr, and 5% annual appreciation supports $71,140 over five years. Five-year ROI reaches 122.66% and total cumulative return in cash sums $104,697. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,077/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA