Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 280 Sheep Trail Dr, Kyle, TX, 78640 priced at $281,400 converts $2,252/mo rent into after a $1,377/mo obligation. Total monthly income equals $2,252/mo. Return on cash invested prints 15.96% in year one, and rental yield reads 9.6% against a $281,400 entry. Equity gained on principal adds $1,816/yr, while 5% annual appreciation compiles into $77,746 by year five. Five-year ROI reaches 85.46% and total cumulative return in cash sums $79,720. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,252/mo property income covering a $1,377/mo payment, not borrower’s personal income.
Single Family
Built in 2013
N/A lot
$N/A/sqft
$400 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listing removed | $289,000 |
| 2025-05-21 | Pending sale | $289,000 |
| 2025-05-09 | Contingent | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $6573.48 | -4.78% | $291,450 | -7.32% |
| 2023-10-08 | $6903.26 | -12.50% | $314,480 | -2.98% |
| 2022-10-08 | $7889.17 | 43.34% | $324,150 | 50.70% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
