Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 213 W MODESTA ST, Uvalde, TX, 78801 generates $2,134/mo in rent and, after a $881/mo payment, leaves $854/mo in cash flow. Total monthly income is $2,134/mo, and annual cash flow is $10,248/yr on $59,670 invested. Return on cash invested sits at 37.08% in year one, and rental yield is 14.23% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 196.15% and total cumulative return in cash sums $117,041. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,134/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-04-26 | Price change | $180,000 |
| 2024-01-06 | Price change | $181,000 |
| 2023-09-18 | Price change | $198,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $969.16 | -50.41% | $76,624 | -19.52% |
| 2022-08-14 | $1954.33 | 36.11% | $95,210 | 50.35% |
| 2021-08-14 | $1435.81 | N/A | $63,325 | 3.67% |
Listed by: Scott Malouff • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1769912
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
