536 N Estes AveLa PryorTX78872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Pryor at 536 N Estes Ave, La Pryor, TX, 78872 priced at $155,000 pairs $1,173/mo rent with $70/mo cash flow after a $759/mo payment. Total monthly income equals $1,173/mo, and annual cash flow comes to $845/yr on $51,383 invested. Return on cash invested is 21.55% in year one, and rental yield stands at 9.08% on a $155,000 basis. Equity gained on principal adds $1,000/yr, and 5% annual appreciation accumulates to $42,824 by year five. Five-year ROI measures 112.95% and total cumulative return in cash reaches $58,036. For financing, Ziffy Mortgage’s DSCR program evaluates $1,173/mo property income against a $759/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices