Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Pryor at 536 N Estes Ave, La Pryor, TX, 78872 priced at $159,000 pairs $1,512/mo rent with $382/mo cash flow after a $778/mo payment. Total monthly income equals $1,512/mo, and annual cash flow comes to $4,579/yr on $52,709 invested. Return on cash invested is 28.6% in year one, and rental yield stands at 11.41% on a $159,000 basis. Equity gained on principal adds $1,026/yr, and 5% annual appreciation accumulates to $43,929 by year five. Five-year ROI measures 150.67% and total cumulative return in cash reaches $79,416. For financing, Ziffy Mortgage’s DSCR program evaluates $1,512/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Price change | $159,000 |
| 2025-03-13 | Listed for sale | $155,000 |
| 2025-01-20 | Listing removed | $159,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Sieckenius • Lantana Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1745919
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
