470 N CRISP ST, Uvalde, TX, 78801 | $271/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

470 N CRISP ST, Uvalde, TX, 78801 | $271/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

0 N FM 1436, La Pryor, TX, 78872

4 Bed
1 Bath
1080 sft

434 S Farrar st, Uvalde, TX, 78801

4 Bed
2 Bath
2016 sft

1459 Westward Trail, Uvalde, TX, 78801

3 Bed
2 Bath
1440 sft

Highway 83 Benson, La Pryor, TX, 78872

Nearby investment properties with comparable prices

3 Bed
2 Bath
1286 sft

637 ROACH ST, Uvalde, TX, 78801

3 Bed
2 Bath
1440 sft

Highway 83 Benson, La Pryor, TX, 78872

3 Bed
2 Bath
1226 sft

723 W Leona, Uvalde, TX, 78801

3 Bed
2 Bath
725 sft

2806 S US HIGHWAY 83, Uvalde, TX, 78801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Uvalde at 470 N CRISP ST, Uvalde, TX, 78801 offers $1,828/mo rent that, after a $1,072/mo payment, leaves $271/mo cash flow. Total monthly income is $1,828/mo, and annual cash flow is $3,247/yr on $72,599 cash. Return on cash invested measures 24.38% in year one, and rental yield stands at 10.02% at a $219,000 entry. Equity gained on principal adds $1,413/yr while 5% annual appreciation compounds into $60,506 by year five. Five-year ROI records 128.06% and total cumulative return in cash reaches $92,973. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,828/mo property income versus a $1,072/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1987

6,969 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to a 100% move-in-ready, four bedroom, two bath home. Located on a corner lot, and just blocks from 3 local schools, this property offers a mix of a quiet neighborhood and quick access to town. The home has great curb appeal, nice landscaping, fenced yard, mature trees and a manageable sized backyard. Plenty of off-street parking as well. This home was just remodeled a few years ago by the previous owner and has been meticulously maintained by the current owner, everything is neat and clean! Fresh paint and bright windows make for a modern, calming sensation. While the four bedrooms offer private space for the largest of families. Interior features include, whole home water softener system, smart thermostat, water resistant vinyl flooring which is perfect for pet owners, ice cold central ac, and a full set of stainless kitchen appliances. Truly a total package at an affordable price. Come see 470 N Crisp today and make it your next home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,397 (100%)
Owner Occupied HU	4,985 (59.4%)
Renter Occupied HU	2,398 (28.6%)
Vacant Housing Units	1,014 (12.1%)
Median Home Value	$152,617
Average Home Value	$217,313