Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 608 E Daniel, Uvalde, TX, 78801 generates $1,823/mo in rent and, after a $905/mo payment, leaves $508/mo in cash flow. Total monthly income is $1,823/mo, and annual cash flow is $6,095/yr on $61,328 invested. Return on cash invested sits at 29.85% in year one, and rental yield is 11.82% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 157.34% and total cumulative return in cash sums $96,495. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,823/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $1162.31 | -0.06% | $137,947 | 10.00% |
| 2023-05-22 | $1162.95 | -36.09% | $125,406 | 10.00% |
| 2022-05-22 | $1819.72 | -0.00% | $114,005 | 10.00% |
What's Special
Access Only
Listed by: Jacob DeLaGarza • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1868884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
