Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 411 W Daniel, Uvalde, TX, 78801 priced at $159,000 converts $1,268/mo rent into $138/mo cash flow after a $778/mo obligation. Total monthly income equals $1,268/mo, and annual cash flow totals $1,651/yr on $52,709 invested. Return on cash invested prints 23.04% in year one, and rental yield reads 9.57% against a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation compiles into $43,929 by year five. Five-year ROI reaches 120.87% and total cumulative return in cash sums $63,708. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,268/mo property income covering a $778/mo payment, not borrower’s personal income.
Single Family
Built in 2010
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edward McClintick • Joseph Walter Realty, LLC
Mls Name: LERA MLS
Mls ID: #1921926
