254 PRAIRIE ST, Uvalde, TX, 78801 | $130/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

254 PRAIRIE ST, Uvalde, TX, 78801 | $130/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1868 sft

216 E Walters, La Pryor, TX, 78872

5 Bed
3 Bath
2001 sft

3936 FM 1052, Uvalde, TX, 78801

2 Bed
1 Bath
856 sft

720 REYES ST, Uvalde, TX, 78801

- Bed
- Bath
- sft

1372 Lyles Ranch Rd, Uvalde, TX, 78801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1868 sft

216 E Walters, La Pryor, TX, 78872

2 Bed
1 Bath
1106 sft

322 S Taylor Ave, La Pryor, TX, 78872

3 Bed
2 Bath
2087 sft

361 fm 1436, La Pryor, TX, 78872

3 Bed
2 Bath
1070 sft

1144 WESTWARD TRL, Uvalde, TX, 78801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Uvalde at 254 PRAIRIE ST, Uvalde, TX, 78801 offers $1,125/mo rent that, after a $685/mo payment, leaves $130/mo cash flow. Total monthly income is $1,125/mo, and annual cash flow is $1,559/yr on $46,377 cash. Return on cash invested measures 23.27% in year one, and rental yield stands at 9.65% at a $139,900 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,652 by year five. Five-year ROI records 122.06% and total cumulative return in cash reaches $56,607. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,125/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Check out this charming 4-bedroom, 2-bath home! Sitting on slab foundation with a brick exterior and one-car parking, this home is priced to sell and ready for its new owner. Inside, you'll find a spacious open layout connecting the kitchen, dining, and living areas-perfect for gathering and entertaining.Each bedroom is generously sized with nice-sized closets, and the cozy laundry area is conveniently located near the living room. The large yard offers plenty of space for outdoor fun and entertaining.The A/C unit is less than 5 years old.Whether you're looking for the perfect starter home or a valuable addition to your rental portfolio, this property is a true blank canvas-ready for your personal touch.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,397 (100%)
Owner Occupied HU	4,985 (59.4%)
Renter Occupied HU	2,398 (28.6%)
Vacant Housing Units	1,014 (12.1%)
Median Home Value	$152,617
Average Home Value	$217,313