Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 202 S 4TH ST, Uvalde, TX, 78801 offers $1,096/mo rent that, after a $685/mo payment, leaves $73/mo cash flow. Total monthly income is $1,096/mo, and annual cash flow is $878/yr on $46,410 cash. Return on cash invested measures 21.8% in year one, and rental yield stands at 9.39% at a $140,000 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,679 by year five. Five-year ROI records 114.54% and total cumulative return in cash reaches $53,158. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,096/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $140,000 |
| 2023-11-03 | Listing removed | N/A |
| 2023-10-10 | Pending sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $114,639 | -11.57% |
| 2023-02-12 | $2654.27 | -7.00% | $129,636 | 13.33% |
| 2022-02-12 | $2854.19 | 41.96% | $114,392 | 55.53% |
Listed by: Lauren Freitag • El Sendero Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1837222
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
