Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalde at 510 Roach, Uvalde, TX, 78801 at $159,900 posts ROI 22.57% with $118/mo cash flow from $1,255/mo rent. Total monthly income equals $1,255/mo, and annual cash flow records $1,411/yr on $53,007 to close. Return on cash invested measures 22.57% and rental yield reads 9.42% at the current $159,900. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 by year five. Five-year ROI prints 118.34% and total cumulative return in cash totals $62,730.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,255/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
5,967 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $159,900 |
| 2015-11-02 | Sold | N/A |
| 2015-09-09 | Pending sale | $92,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $2244.01 | -7.14% | $116,168 | -1.57% |
| 2023-07-01 | $2416.54 | -6.86% | $118,025 | 13.50% |
| 2022-07-01 | $2594.59 | 5.09% | $103,988 | 15.14% |
Listed by: Savannah Rangel • The Jennifer Jo Real Estate Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1880204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
