Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Pryor at 227 E Hutchins, La Pryor, TX, 78872 generates $1,529/mo in rent and, after a $759/mo payment, leaves $426/mo in cash flow. Total monthly income is $1,529/mo, and annual cash flow is $5,117/yr on $51,383 invested. Return on cash invested sits at 29.87% in year one, and rental yield is 11.84% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 157.53% and total cumulative return in cash sums $80,944. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,529/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $1086.06 | 0.15% | $145,550 | 6.65% |
| 2023-03-13 | $1084.46 | N/A | $136,470 | N/A |
Listed by: Stephanie Sieckenius • Lantana Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1849396
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
