20620 Buck Ridge Rd, Grass Valley, CA, 95949 | $781/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1923 sft

159 Northridge Dr, Grass Valley, CA, 95945

3 Bed
2 Bath
1606 sft

15429 Lakeview Dr, Grass Valley, CA, 95945

4 Bed
1 Bath
1466 sft

198 Pine St, Auburn, CA, 95603

4 Bed
3 Bath
2387 sft

12725 Banner Lava Cap Rd, Nevada City, CA, 95959

Nearby investment properties with comparable prices

4 Bed
3 Bath
2380 sft

311 Shamrock Dr, Grass Valley, CA, 95945

4 Bed
3 Bath
2380 sft

311 Shamrock Dr, Grass Valley, CA, 95949

4 Bed
3 Bath
2080 sft

310 Cape Horn Rd, Colfax, CA, 95713

3 Bed
3 Bath
1985 sft

13271 La Barr Meadows Rd, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 20620 Buck Ridge Rd, Grass Valley, CA, 95949 with 5% annual appreciation on a $749,000 basis while $5,480/mo rent supports operations. Total monthly income totals $5,480/mo and a $3,666/mo payment preserves $781/mo for cash returns. Annual cash flow comes to $9,372/yr on $246,421 deployed, and return on cash invested reaches 23.86% in year one. Equity gained on principal adds $4,833/yr, and five-year appreciation sums $206,935 alongside rental yield of 8.78%. Five-year ROI measures 124.14% and total cumulative return in cash totals $305,908.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,480/mo property income versus a $3,666/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1990

6.33 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409