15429 Lakeview Dr, Grass Valley, CA, 95945 | $1,264/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2031 sft

2763 Westville Trl, Cool, CA, 95614

4 Bed
3 Bath
2642 sft

11817 Warbler Way, Penn Valley, CA, 95946

3 Bed
3 Bath
2351 sft

12746 Quaker Hill Cross Rd, Nevada City, CA, 95959

3 Bed
3 Bath
2904 sft

13119 Cement Hill Rd, Nevada City, CA, 95959

Nearby investment properties with comparable prices

2 Bed
1 Bath
988 sft

12282 Sunset Ave, Grass Valley, CA, 95945

3 Bed
2 Bath
1200 sft

11195 Alpine Ln, Grass Valley, CA, 95945

3 Bed
1 Bath
1413 sft

1811 Little Creek Rd, Auburn, CA, 95602

3 Bed
2 Bath
1716 sft

351 Rhode Island St, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 15429 Lakeview Dr, Grass Valley, CA, 95945 listed at $549,000 pairs $4,660/mo rent with a $2,687/mo payment to leave $1,264/mo cash flow. Total monthly income runs $4,660/mo, and annual cash flow reaches $15,166/yr on $180,621 cash to close. Return on cash invested measures 28.46% in year one, and rental yield registers 10.19% at a $549,000 basis. Equity gained on principal adds $3,543/yr, and annual property appreciation at 5% supports $151,679 by year five. Five-year ROI tracks 148.64% and total cumulative return in cash totals $268,472. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,660/mo property income relative to a $2,687/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1985

1.08 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818