198 Pine St, Auburn, CA, 95603 | $1,023/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2115 sft

592 Sawka Dr, Auburn, CA, 95603

4 Bed
2 Bath
1991 sft

5029 Sagan Court, Cameron Park, CA, 95682

5 Bed
3 Bath
2262 sft

1800 Ambridge Dr, Roseville, CA, 95747

4 Bed
3 Bath
2315 sft

100 Kerswell Ct, Folsom, CA, 95630

Nearby investment properties with comparable prices

2 Bed
2 Bath
1190 sft

283 Union St, Roseville, CA, 95678

3 Bed
2 Bath
1832 sft

330 Foresthill Ave, Auburn, CA, 95603

2 Bed
2 Bath
1358 sft

1697 Marseille Ln, Roseville, CA, 95747

3 Bed
3 Bath
1516 sft

1117 Ravine View Dr, Roseville, CA, 95661

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 198 Pine St, Auburn, CA, 95603 with 5% annual appreciation on a $575,000 basis while $4,660/mo rent supports operations. Total monthly income totals $4,660/mo and a $2,814/mo payment preserves $1,023/mo for cash returns. Annual cash flow comes to $12,279/yr on $189,175 deployed, and return on cash invested reaches 26.55% in year one. Equity gained on principal adds $3,710/yr, and five-year appreciation sums $158,862 alongside rental yield of 9.73%. Five-year ROI measures 138.62% and total cumulative return in cash totals $262,235.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,660/mo property income versus a $2,814/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1920

4,914 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,477 (100%)
Owner Occupied HU	7,791 (62.4%)
Renter Occupied HU	3,992 (32.0%)
Vacant Housing Units	694 ( 5.6%)
Median Home Value	$704,391
Average Home Value	$731,133