159 Northridge Dr, Grass Valley, CA, 95945 | $253/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2642 sft

11817 Warbler Way, Penn Valley, CA, 95946

3 Bed
3 Bath
2351 sft

12746 Quaker Hill Cross Rd, Nevada City, CA, 95959

3 Bed
3 Bath
2904 sft

13119 Cement Hill Rd, Nevada City, CA, 95959

3 Bed
3 Bath
2169 sft

5227 Crestline Dr, Foresthill, CA, 95631

Nearby investment properties with comparable prices

$ 594,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

14720 Cochran Rd, Rough And Ready, CA, 95975

3 Bed
2 Bath
2210 sft

18220 Lake Forest Dr, Penn Valley, CA, 95946

3 Bed
3 Bath
1815 sft

10655 Park Avenue Ext, Nevada City, CA, 95959

2 Bed
3 Bath
2073 sft

5175 Pondorex Rd, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 159 Northridge Dr, Grass Valley, CA, 95945 at $699,000 posts ROI 21.38% with $253/mo cash flow from $4,660/mo rent. Total monthly income equals $4,660/mo, and annual cash flow records $3,041/yr on $229,971 to close. Return on cash invested measures 21.38% and rental yield reads 8% at the current $699,000. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 by year five. Five-year ROI prints 110.87% and total cumulative return in cash totals $254,966.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,660/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1990

8,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818