14054 S Wandcrest DrivePineCO80470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine at 14054 S Wandcrest Drive, Pine, CO, 80470 uses $107,738 cash to close to unlock $4,928/yr annual cash flow and $411/mo monthly cash flow. Total monthly income runs $2,305/mo, and a $1,591/mo payment keeps the spread at $411/mo. Purchase price stands at $325,000, and rental yield measures 8.51% with $2,305/mo rent. Return on cash invested shows 24.48% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 126.91% and total cumulative return in cash records $136,729. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,305/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1947
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80470, Pine, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,996 (100%) |
| Owner Occupied HU | 1,528 (76.6%) |
| Renter Occupied HU | 158 ( 7.9%) |
| Vacant Housing Units | 310 (15.5%) |
| Median Home Value | $765,038 |
| Average Home Value | $843,696 |
Housing Distribution
Address Breakdown
Residential
1,588
Single Family
1,562
Multi-Family
26
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay Longmire • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #9284822
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)