12043 W Cross Drive Unit 105LittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 12043 W Cross Drive Unit 105, Littleton, CO, 80127 offers a 14.84% rental yield on a $159,900 purchase with $1,978/mo rent. Total monthly income registers $1,978/mo, and a $783/mo payment leaves $712/mo available for distribution. Annual cash flow reaches $8,543/yr on $53,007 to close, and return on cash invested stands at 36.03% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 191.53% and total cumulative return in cash at $101,526. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,978/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
$304 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kurt Krantz • Littleton Real Estate Company
Mls Name: REcolorado
Mls Provider:
Mls ID: #4740204
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)