1323 S Idalia Street, Aurora, CO, 80017 | $224/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
894 sft

9925 W 20th Avenue #17, Lakewood, CO, 80215

2 Bed
2 Bath
770 sft

1285 N Colorado Boulevard #4, Denver, CO, 80206

1 Bed
1 Bath
482 sft

909 S Dawson Way #19, Aurora, CO, 80012

1 Bed
1 Bath
829 sft

8678 Decatur Street #275, Westminster, CO, 80031

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
842 sft

9650 Huron Street #12, Thornton, CO, 80260

1 Bed
1 Bath
503 sft

1419 Detroit Street Unit 34, Denver, CO, 80206

2 Bed
1 Bath
930 sft

3164 S Wheeling Way Bldg 211 Unit 102, Aurora, CO, 80014

2 Bed
1 Bath
945 sft

740 S Alton Way #2B, Denver, CO, 80247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1323 S Idalia Street, Aurora, CO, 80017 uses $82,875 cash to close to unlock $2,684/yr annual cash flow and $224/mo monthly cash flow. Total monthly income runs $1,681/mo, and a $1,224/mo payment keeps the spread at $224/mo. Purchase price stands at $250,000, and rental yield measures 8.07% with $1,681/mo rent. Return on cash invested shows 23.15% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 119.76% and total cumulative return in cash records $99,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,681/mo property income covering a $1,224/mo payment rather than investor’s personal income.

Townhouse

Built in 1983

828 sqft lot

$N/A/sqft

No HOA