7423 S Quail Circle #1533LittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 7423 S Quail Circle #1533, Littleton, CO, 80127 generates $2,153/mo in rent and, after a $1,370/mo payment, leaves $281/mo in cash flow. Total monthly income is $2,153/mo, and annual cash flow is $3,368/yr on $92,820 invested. Return on cash invested sits at 23.54% in year one, and rental yield is 9.23% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 122.96% and total cumulative return in cash sums $114,129. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,153/mo property income rather than buyer’s personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
$227 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Retaleato • Milehimodern
Mls Name: REcolorado
Mls Provider:
Mls ID: #2433046
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)