13640 Tara Hills Dr, Gulfport, MS, 39503 | $1,122/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

6 Bed
4 Bath
2460 sft

2212 21st Ave, Gulfport, MS, 39501

4 Bed
2 Bath
1867 sft

18224 Big Leaf Dr, Gulfport, MS, 39503

4 Bed
3 Bath
2200 sft

449 Klondyke Rd, Long Beach, MS, 39560

2 Bed
2 Bath
1191 sft

74 Oak Alley Ln, Long Beach, MS, 39560

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
1080 sft

122 Shady Grove Ave, Long Beach, MS, 39560

3 Bed
3 Bath
1314 sft

1213 Century Oaks Dr #A, Gulfport, MS, 39507

3 Bed
1 Bath
1574 sft

17420 Highway 15, Saucier, MS, 39574

3 Bed
2 Bath
1300 sft

13454 Addison Ave, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13640 Tara Hills Dr, Gulfport, MS, 39503 earns $1,122/mo cash flow from $2,621/mo rent with a $1,199/mo payment. Total monthly income totals $2,621/mo, and annual cash flow totals $13,463/yr on $81,218 capital. ROI tracks 36.48% on current figures, and rental yield reads 12.84% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 191.65% and total cumulative return in cash sums $155,652. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,621/mo property income instead of your personal income.

Single Family

Built in 2001

0.26 Acres lot

$N/A/sqft

No HOA