18224 Big Leaf Dr, Gulfport, MS, 39503 | $614/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1870 sft

10346 Riverroad Dr, Gulfport, MS, 39503

2 Bed
2 Bath
1277 sft

1200 Beach Dr APT 202, Gulfport, MS, 39507

4 Bed
3 Bath
2424 sft

11035 Lamey Bridge Rd, Diberville, MS, 39540

3 Bed
2 Bath
1608 sft

14540 Canal Loop, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

5112 Old Fort Bayou Rd, Ocean Springs, MS, 39564

2 Bed
3 Bath
1285 sft

403 Highpoint Dr, Diamondhead, MS, 39525

4 Bed
2 Bath
2023 sft

914 Beatrice Dr, Long Beach, MS, 39560

3 Bed
2 Bath
1600 sft

26004 Bowfin Dr, Perkinston, MS, 39573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18224 Big Leaf Dr, Gulfport, MS, 39503 earns $614/mo cash flow from $2,227/mo rent with a $1,290/mo payment. Total monthly income totals $2,227/mo, and annual cash flow totals $7,371/yr on $87,350 capital. ROI tracks 28.35% on current figures, and rental yield reads 10.14% at a $263,500 purchase. Equity gained on principal adds $1,700/yr, and 5% annual appreciation supports $72,800 over five years. Five-year ROI reaches 148.05% and total cumulative return in cash sums $129,324. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,227/mo property income instead of your personal income.

Single Family

Built in 2019

9,583 sqft lot

$N/A/sqft

No HOA