5112 Old Fort Bayou Rd, Ocean Springs, MS, 39564 | $235/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
3 Bath
1000 sft

13497 Dee Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1080 sft

2614 George St, Gulfport, MS, 39503

3 Bed
2 Bath
1406 sft

101 North St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1300 sft

1317 Chalmette Ave, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

4 Bed
2 Bath
1212 sft

12376 Windward Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1220 sft

14174 Spruce Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1503 sft

3111 Cormorant St, Gautier, MS, 39553

3 Bed
2 Bath
1289 sft

16383 Clearwater Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 5112 Old Fort Bayou Rd, Ocean Springs, MS, 39564 generates $1,605/mo in rent and, after a $1,096/mo payment, leaves $235/mo in cash flow. Total monthly income is $1,605/mo, and annual cash flow is $2,815/yr on $74,256 invested. Return on cash invested sits at 23.7% in year one, and rental yield is 8.6% on a $224,000 entry. Equity gained on principal adds $1,445/yr, while 5% annual appreciation builds toward $61,887 over five years. Five-year ROI reaches 123.09% and total cumulative return in cash sums $91,399. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,605/mo property income rather than buyer’s personal income.

Single Family

Built in 1986

9,147 sqft lot

$N/A/sqft

No HOA