135 Mesa DrGlen RoseTX76043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glen Rose at 135 Mesa Dr, Glen Rose, TX, 76043 earns $1,463/mo cash flow from $3,968/mo rent with a $1,724/mo payment. Total monthly income totals $3,968/mo, and annual cash flow totals $17,561/yr on $116,734 capital. ROI tracks 34.95% on current figures, and rental yield reads 13.52% at a $352,140 purchase. Equity gained on principal adds $2,272/yr, and 5% annual appreciation supports $97,290 over five years. Five-year ROI reaches 184.74% and total cumulative return in cash sums $215,654. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,968/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Housing Distribution
Address Breakdown
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices