Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5911 Collins Ct, Granbury, TX, 76048 listed at $299,500 pairs $2,410/mo rent with a $1,466/mo payment to leave $267/mo cash flow. Total monthly income runs $2,410/mo, and annual cash flow reaches $3,209/yr on $99,284 cash to close. Return on cash invested measures 23.14% in year one, and rental yield registers 9.66% at a $299,500 basis. Equity gained on principal adds $1,933/yr, and annual property appreciation at 5% supports $82,746 by year five. Five-year ROI tracks 121.47% and total cumulative return in cash totals $120,599. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,410/mo property income relative to a $1,466/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.35 Acres lot
$N/A/sqft
$152 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $299,500 |
| 2024-12-18 | Listed for sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $263.81 | -1.45% | $22,000 | N/A |
| 2023-02-12 | $267.69 | 34.11% | $22,000 | 46.67% |
| 2022-02-12 | $199.60 | 429.02% | $15,000 | 500.00% |
Listed by: Kari Hill • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20795765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
