5706 Belaire Cir, Granbury, TX, 76048 | $360/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5706 Belaire Cir, Granbury, TX, 76048 | $360/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
2675 sft

D5 Rebekah Pear Orchard Rd, Granbury, TX, 76048

4 Bed
3 Bath
3314 sft

7101 Contrary Creek Rd, Granbury, TX, 76048

4 Bed
4 Bath
2507 sft

NULLA Pear Orchard Rd, Granbury, TX, 76048

4 Bed
3 Bath
2203 sft

213 Arbor Ct, Granbury, TX, 76048

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

1135 County Road 2005, Walnut Springs, TX, 76690

3 Bed
3 Bath
1848 sft

1140 County Road 323, Granbury, TX, 76048

3 Bed
2 Bath
1761 sft

1170 Darrel Ave, Glen Rose, TX, 76043

2 Bed
2 Bath
775 sft

8181 W Highway 67, Walnut Springs, TX, 76690

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Granbury at 5706 Belaire Cir, Granbury, TX, 76048 earns $360/mo cash flow from $2,490/mo rent with a $1,466/mo payment. Total monthly income totals $2,490/mo, and annual cash flow totals $4,321/yr on $99,284 capital. ROI tracks 24.26% on current figures, and rental yield reads 9.98% at a $299,500 purchase. Equity gained on principal adds $1,933/yr, and 5% annual appreciation supports $82,746 over five years. Five-year ROI reaches 127.43% and total cumulative return in cash sums $126,515. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,490/mo property income instead of your personal income.

Single Family

Built in 2025

7,448 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautiful brand-new 4-bedroom, 2-bathroom home designed for modern living and everyday comfort. Inside, the open floorplan and LVP flooring throughout create a seamless flow thats both stylish and practical. The kitchen is the heart of the home, featuring white granite countertops, stainless steel appliancesincluding an electric range, built-in microwave, and dishwasherand plenty of prep space for cooking and entertaining. The bright, open design makes it easy to connect with family or guests while you cook. The primary suite is a private retreat with a spa-inspired ensuite bathroom complete with a walk-in shower with glass door, dual sinks, and sleek white granite finishes. The additional bedrooms offer flexibility for family, guests, or a home office. Both bathrooms are finished with matching white granite countertops, keeping the look modern and cohesive. A thoughtfully designed laundry room includes built-in storage for coats and shoes and provides direct access to the garage for added convenience. Step outside to enjoy the large backyard with a covered patioperfect for relaxing evenings or weekend gatherings. Located in the desirable Canyon Creek community, residents enjoy gated security and access to incredible amenities including Lake Granbury, two sparkling pools, playgrounds, and more. Dont miss the opportunity to call this home your ownschedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,104 (100%)
Owner Occupied HU	8,556 (60.7%)
Renter Occupied HU	3,550 (25.2%)
Vacant Housing Units	1,998 (14.2%)
Median Home Value	$325,457
Average Home Value	$424,077