Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 228 Rock Harbor Dr, Granbury, TX, 76048 with 5% annual appreciation on a $685,400 basis while $2,117/mo rent supports operations. 63% in year one. Equity gained on principal adds $4,423/yr, and five-year appreciation sums $189,363 alongside rental yield of 3.71%. Five-year ROI measures 22.37% and total cumulative return in cash totals $50,452. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,117/mo property income versus a $3,355/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
N/A lot
$N/A/sqft
$142 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listing removed | $724,000 |
| 2025-08-20 | Price change | $724,000 |
| 2025-06-11 | Price change | $768,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $3819.50 | -12.53% | $404,010 | -1.92% |
| 2023-10-15 | $4366.82 | 21.32% | $411,930 | 52.30% |
| 2022-10-15 | $3599.36 | 29.26% | $270,480 | 46.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
