Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,538/mo, and a $2,934/mo payment. Purchase price stands at $599,500, and rental yield measures 5.08% with $2,538/mo rent. Return on cash invested shows 9.37% in year one, and 5% annual appreciation builds toward $165,631 over five years. Five-year ROI reaches 47.58% and total cumulative return in cash records $93,839. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,538/mo property income covering a $2,934/mo payment rather than investor’s personal income.
Single Family
Built in 1986
7,405 sqft lot
$N/A/sqft
$390 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $599,500 |
| 2016-08-11 | Listing removed | $131,200 |
| 2016-05-13 | Pending sale | $131,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $4519.51 | 11.13% | $376,890 | 12.77% |
| 2023-04-30 | $4066.75 | 32.91% | $334,210 | 45.35% |
| 2022-04-30 | $3059.74 | 23.09% | $229,930 | 39.60% |
Listed by: Jeanie Snodgrass • Blake-Snodgrass Realty LLC
Mls Name: NTREIS
Mls ID: #20903653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
