Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Walnut Springs at 10200 W Highway 67, Walnut Springs, TX, 76690 listed at $1,240,800 pairs $3,378/mo rent with a $6,073/mo payment. Total monthly income runs $3,378/mo. Return on cash invested measures 4.12% in year one, and rental yield registers 3.27% at a $1,240,800 basis. Equity gained on principal adds $8,007/yr, and annual property appreciation at 5% supports $342,810 by year five. Five-year ROI tracks 19.29% and total cumulative return in cash totals $77,549. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,378/mo property income relative to a $6,073/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76690, Walnut Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 720 (100%) |
| Owner Occupied HU | 451 (62.6%) |
| Renter Occupied HU | 116 (16.1%) |
| Vacant Housing Units | 153 (21.2%) |
| Median Home Value | $237,121 |
| Average Home Value | $330,477 |
Residential
500
Single Family
500
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $1,299,000 |
| 2024-07-09 | Listed for sale | $1,299,000 |
| 2018-10-18 | Listing removed | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1288.48 | 18.35% | $284,050 | 34.21% |
| 2023-10-09 | $1088.74 | 12.48% | $211,640 | 1.48% |
| 2022-10-09 | $967.95 | -2.93% | $208,550 | 30.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
