








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Granbury at 828 W Waterpoint Ct, Granbury, TX, 76048 priced at $1,069,000 pairs $2,154/mo rent with after a $5,232/mo payment. Total monthly income equals $2,154/mo. Return on cash invested is 1.5% in year one, and rental yield stands at 2.42% on a $1,069,000 basis. Equity gained on principal adds $6,898/yr, and 5% annual appreciation accumulates to $295,345 by year five. Five-year ROI measures 5.24% and total cumulative return in cash reaches $18,163. For financing, Ziffy Mortgage’s DSCR program evaluates $2,154/mo property income against a $5,232/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tonia Beard • Allie Beth Allman & Associates
Mls Name: NTREIS
Mls ID: #21063438