








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Granbury at 2231 Comet Trl, Granbury, TX, 76048 offers a 10.75% rental yield on a $205,000 purchase with $1,836/mo rent. Total monthly income registers $1,836/mo, and a $1,003/mo payment leaves $379/mo available for distribution. Annual cash flow reaches $4,543/yr on $67,958 to close, and return on cash invested stands at 26.59% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,638 over five years. Portfolio math shows five-year ROI at 139.93% and total cumulative return in cash at $95,094. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,836/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $1358.67 | -44.71% | $194,810 | -3.54% |
| 2023-06-01 | $2457.38 | 7.54% | $201,950 | 17.61% |
| 2022-06-01 | $2284.99 | 4.46% | $171,710 | 18.47% |



Listed by: Bailey Groves • Texas Real Estate Twins
Mls Name: NTREIS
Mls ID: #20948419
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.