Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 157 Business Blvd, Granbury, TX, 76049 priced at $195,000 converts $1,486/mo rent into $100/mo cash flow after a $954/mo obligation. Total monthly income equals $1,486/mo, and annual cash flow totals $1,197/yr on $64,643 invested. Return on cash invested prints 21.76% in year one, and rental yield reads 9.14% against a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation compiles into $53,875 by year five. Five-year ROI reaches 114% and total cumulative return in cash sums $73,690. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,486/mo property income covering a $954/mo payment, not borrower’s personal income.
Single Family
Built in 1974
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $195,000 |
| 2024-03-15 | Sold | N/A |
| 2024-02-19 | Contingent | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $521.47 | 3.71% | $116,200 | 33.59% |
| 2023-04-23 | $502.82 | -34.94% | $86,980 | 26.79% |
| 2022-04-23 | $772.86 | -15.24% | $68,600 | 9.76% |
Listed by: Penelope Pardue • Scopen Realty Group
Mls Name: NTREIS
Mls ID: #20906530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
