Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2215 Sabine St, Granbury, TX, 76048 listed at $299,500 pairs $3,678/mo rent with a $1,466/mo payment to leave $1,523/mo cash flow. Total monthly income runs $3,678/mo, and annual cash flow reaches $18,279/yr on $99,284 cash to close. Return on cash invested measures 38.32% in year one, and rental yield registers 14.74% at a $299,500 basis. Equity gained on principal adds $1,933/yr, and annual property appreciation at 5% supports $82,746 by year five. Five-year ROI tracks 202.93% and total cumulative return in cash totals $201,479. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,678/mo property income relative to a $1,466/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
1,306 sqft lot
$N/A/sqft
$298 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $299,500 |
| 2024-06-17 | Listed for sale | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $170.35 | 6.68% | $14,000 | 16.67% |
| 2022-08-13 | $159.68 | 76.34% | $12,000 | 100.00% |
| 2021-08-13 | $90.55 | 96.63% | $6,000 | 100.00% |
Listed by: Joseph Snelus • RWMS Properties & Mgmt, LLC
Mls Name: NTREIS
Mls ID: #20648076
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
