9200 County Road 1014JoshuaTX76058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,127/mo, and a $4,307/mo payment. Purchase price stands at $879,900, and rental yield measures 4.26% with $3,127/mo rent. Return on cash invested shows 7.08% in year one, and 5% annual appreciation builds toward $243,100 over five years. Five-year ROI reaches 35.25% and total cumulative return in cash records $102,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,127/mo property income covering a $4,307/mo payment rather than investor’s personal income.
Single Family
Built in 2018
2.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Housing Distribution
Address Breakdown
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices