1202 Tallahassee Rd, Bainbridge, GA, 39819 | $210/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
2 Bath
896 sft

7765 Paradise Dr, Donalsonville, GA, 39845

3 Bed
1 Bath
1050 sft

533 Flint River Heights Rd, Bainbridge, GA, 39817

2 Bed
2 Bath
1350 sft

5189 Highway 45, Iron City, GA, 39859

3 Bed
2 Bath
1281 sft

1609 Forest Ln, Bainbridge, GA, 39817

Nearby investment properties with comparable prices

3 Bed
2 Bath
2112 sft

1567 Booster Club Rd, Bainbridge, GA, 39819

2 Bed
2 Bath
1772 sft

119 Whispering Pines Dr, Bainbridge, GA, 39819

4 Bed
2 Bath
2128 sft

2714 Ed Hall Ln, Donalsonville, GA, 39845

3 Bed
2 Bath
1204 sft

The Callaway Plan, Southgate, Bainbridge, GA, 39819

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bainbridge at 1202 Tallahassee Rd, Bainbridge, GA, 39819 earns $210/mo cash flow from $1,652/mo rent with a $1,160/mo payment. Total monthly income totals $1,652/mo, and annual cash flow totals $2,515/yr on $78,566 capital. ROI tracks 23.11% on current figures, and rental yield reads 8.36% at a $237,000 purchase. Equity gained on principal adds $1,529/yr, and 5% annual appreciation supports $65,479 over five years. Five-year ROI reaches 119.91% and total cumulative return in cash sums $94,208. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,652/mo property income instead of your personal income.

Single Family

Built in 1951

0.45 Acres lot

$N/A/sqft

No HOA