119 Whispering Pines DrBainbridgeGA39819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bainbridge at 119 Whispering Pines Dr, Bainbridge, GA, 39819 with 5% annual appreciation on a $205,000 basis while $1,644/mo rent supports operations. Total monthly income totals $1,644/mo and a $1,003/mo payment preserves $383/mo for cash returns. Annual cash flow comes to $4,590/yr on $67,958 deployed, and return on cash invested reaches 26.66% in year one. Equity gained on principal adds $1,323/yr, and five-year appreciation sums $56,638 alongside rental yield of 9.62%. Five-year ROI measures 139.07% and total cumulative return in cash totals $94,506.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,644/mo property income versus a $1,003/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
0.94 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A