1702 Vada Rd, Bainbridge, GA, 39817 | $660/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

8288 Spring Creek Dr, Donalsonville, GA, 39845

3 Bed
2 Bath
1560 sft

187 River Oaks Rd, Bainbridge, GA, 39817

3 Bed
2 Bath
1792 sft

934 Hatcher Rd, Brinson, GA, 39825

3 Bed
3 Bath
1877 sft

401 Simms St, Bainbridge, GA, 39819

Nearby investment properties with comparable prices

3 Bed
2 Bath
1397 sft

1005 N Gate Cir, Bainbridge, GA, 39817

2 Bed
1 Bath
1094 sft

511 Academy St, Bainbridge, GA, 39819

3 Bed
2 Bath
1244 sft

1001 Shoreline Dr, Bainbridge, GA, 39817

6 Bed
4 Bath
3368 sft

1305-1307 E Broughton St, Bainbridge, GA, 39817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bainbridge at 1702 Vada Rd, Bainbridge, GA, 39817 earns $660/mo cash flow from $2,023/mo rent with a $1,096/mo payment. Total monthly income totals $2,023/mo, and annual cash flow totals $7,921/yr on $74,256 capital. ROI tracks 30.58% on current figures, and rental yield reads 10.84% at a $224,000 purchase. Equity gained on principal adds $1,445/yr, and 5% annual appreciation supports $61,887 over five years. Five-year ROI reaches 159.96% and total cumulative return in cash sums $118,783. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,023/mo property income instead of your personal income.

Single Family

Built in 1979

0.53 Acres lot

$N/A/sqft

No HOA