1351 Reynolds StBainbridgeGA39817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bainbridge at 1351 Reynolds St, Bainbridge, GA, 39817 uses $59,670 cash to close to unlock $6,774/yr annual cash flow and $565/mo monthly cash flow. Total monthly income runs $1,660/mo, and a $881/mo payment keeps the spread at $565/mo. Purchase price stands at $180,000, and rental yield measures 11.07% with $1,660/mo rent. Return on cash invested shows 31.26% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 163.61% and total cumulative return in cash records $97,625. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,660/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1985
0.51 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Jones • KeySouth Real Estate Group, Inc
Mls Name: TABRMLS
Mls ID: #925721