533 Flint River Heights Rd, Bainbridge, GA, 39817 | $492/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2322 sft

356 E Main St, Colquitt, GA, 39837

3 Bed
2 Bath
1592 sft

703 S Boulevard Dr, Bainbridge, GA, 39819

3 Bed
2 Bath
960 sft

394 Bush Dairy Rd, Donalsonville, GA, 39845

3 Bed
2 Bath
1544 sft

300 W 13th St, Donalsonville, GA, 39845

Nearby investment properties with comparable prices

3 Bed
1 Bath
984 sft

630 Boyette Cir, Attapulgus, GA, 39815

3 Bed
1 Bath
1008 sft

1204 E Water St, Bainbridge, GA, 39817

4 Bed
3 Bath
2622 sft

157 E Pine St, Colquitt, GA, 39837

2 Bed
2 Bath
1500 sft

203 Bremond St, Colquitt, GA, 39837

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bainbridge at 533 Flint River Heights Rd, Bainbridge, GA, 39817 offers $1,405/mo rent that, after a $734/mo payment, leaves $492/mo cash flow. Total monthly income is $1,405/mo, and annual cash flow is $5,908/yr on $49,692 cash. Return on cash invested measures 31.8% in year one, and rental yield stands at 11.25% at a $149,900 entry. Equity gained on principal adds $967/yr while 5% annual appreciation compounds into $41,415 by year five. Five-year ROI records 166.53% and total cumulative return in cash reaches $82,751. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,405/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

N/A lot

$N/A/sqft

No HOA