11671 W Secrest AveWhite HillsAZ86445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Hills at 11671 W Secrest Ave, White Hills, AZ, 86445 generates $3,428/mo in rent and, after a $1,859/mo payment, leaves $1,183/mo in cash flow. Total monthly income is $3,428/mo, and annual cash flow is $14,193/yr on $125,937 invested. Return on cash invested sits at 31.18% in year one, and rental yield is 10.83% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 162.91% and total cumulative return in cash sums $205,169. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,428/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86445, Willow Beach, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 403 (100%) |
| Owner Occupied HU | 189 (46.9%) |
| Renter Occupied HU | 19 ( 4.7%) |
| Vacant Housing Units | 195 (48.4%) |
| Median Home Value | $72,500 |
| Average Home Value | $120,542 |
Housing Distribution
Address Breakdown
Residential
308
Single Family
166
Multi-Family
142
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charmayne Keith • RE/MAX Preferred Pros.
Mls Name: WARDEX
Mls ID: #031642