14916 N Gem DrDolan SpringsAZ86441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dolan Springs at 14916 N Gem Dr, Dolan Springs, AZ, 86441 listed at $379,900 pairs $3,439/mo rent with a $1,859/mo payment to leave $1,194/mo cash flow. Total monthly income runs $3,439/mo, and annual cash flow reaches $14,325/yr on $125,937 cash to close. Return on cash invested measures 31.28% in year one, and rental yield registers 10.86% at a $379,900 basis. Equity gained on principal adds $2,451/yr, and annual property appreciation at 5% supports $104,959 by year five. Five-year ROI tracks 163.47% and total cumulative return in cash totals $205,865. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,439/mo property income relative to a $1,859/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86441, Dolan Springs, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,402 (100%) |
| Owner Occupied HU | 778 (55.5%) |
| Renter Occupied HU | 119 ( 8.5%) |
| Vacant Housing Units | 505 (36.0%) |
| Median Home Value | $171,552 |
| Average Home Value | $200,948 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ava Jun Salmu • Arizona Realty Club
Mls Name: WARDEX
Mls Provider:
Mls ID: #031170
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.