11417 W Broken Bow DrWhite HillsAZ86445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Hills at 11417 W Broken Bow Dr, White Hills, AZ, 86445 offers a 11.21% rental yield on a $379,000 purchase with $3,539/mo rent. Total monthly income registers $3,539/mo, and a $1,855/mo payment leaves $1,299/mo available for distribution. Annual cash flow reaches $15,584/yr on $125,639 to close, and return on cash invested stands at 32.31% in year one. Equity gained on principal adds $2,446/yr while 5% annual appreciation supports $104,711 over five years. Portfolio math shows five-year ROI at 169% and total cumulative return in cash at $212,327. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,539/mo property income against a $1,855/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86445, Willow Beach, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 403 (100%) |
| Owner Occupied HU | 189 (46.9%) |
| Renter Occupied HU | 19 ( 4.7%) |
| Vacant Housing Units | 195 (48.4%) |
| Median Home Value | $72,500 |
| Average Home Value | $120,542 |
Housing Distribution
Address Breakdown
Residential
308
Single Family
166
Multi-Family
142
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Kalafate • Wishing Well Realty
Mls Name: WARDEX
Mls ID: #031623