1022 E Railroad StWessonMS39191
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1022 E Railroad St, Wesson, MS, 39191 in Wesson hard to pass up. The 18.35% gross yield on a $157,060 purchase results in $2,401/mo in rent and $1,247/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.40). Annual cash flow of $14,963, five-year appreciation of $43,393, and $1,447/yr in equity build-up combine for a projected total cumulative return of $140,614.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18.4% | 6.2% |
| Monthly Cash Flow | $1,247 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,401 |
| Total Monthly Debt Service | $1,092 |
| DSCR Ratio | 2.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1888
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39191, Wesson, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,725 (76.8%) |
| Renter Occupied HU | 456 (12.8%) |
| Vacant Housing Units | 368 (10.4%) |
| Median Home Value | $154,942 |
| Average Home Value | $191,664 |
Housing Distribution
Address Breakdown
Residential
3,266
Single Family
3,233
Multi-Family
33
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1888
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39191, Wesson, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,725 (76.8%) |
| Renter Occupied HU | 456 (12.8%) |
| Vacant Housing Units | 368 (10.4%) |
| Median Home Value | $154,942 |
| Average Home Value | $191,664 |
Housing Distribution
Address Breakdown
Residential
3,266
Single Family
3,233
Multi-Family
33
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A