Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brookhaven at 322 Becker St, Brookhaven, MS, 39601 offers $2,158/mo rent that, after a $631/mo payment, leaves $1,311/mo cash flow. Total monthly income is $2,158/mo, and annual cash flow is $15,732/yr on $42,747 cash. Return on cash invested measures 56.71% in year one, and rental yield stands at 20.08% at a $128,950 entry. Equity gained on principal adds $832/yr while 5% annual appreciation compounds into $35,627 by year five. Five-year ROI records 300.84% and total cumulative return in cash reaches $128,601. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,158/mo property income versus a $631/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39601, Brookhaven, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,552 (100%) |
| Owner Occupied HU | 6,925 (65.6%) |
| Renter Occupied HU | 2,379 (22.5%) |
| Vacant Housing Units | 1,248 (11.8%) |
| Median Home Value | $154,543 |
| Average Home Value | $215,617 |
Residential
10,229
Single Family
9,796
Multi-Family
433
Businesses
920
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listing removed | $179,000 |
| 2023-10-09 | Listed for sale | $199,000 |
| 2021-10-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $1560.75 | -0.67% | $12,895 | N/A |
| 2023-11-02 | $1571.20 | 17.38% | $12,895 | 14.24% |
| 2022-11-02 | $1338.56 | N/A | $11,288 | 8.01% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
