Trillium IV G Plan, High Point, Gulfport, MS, 39503 | $166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
1321 sft

3416 11th St, Gulfport, MS, 39501

3 Bed
2 Bath
1215 sft

101 Fore St, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12326 Frazier Ln, Gulfport, MS, 39503

3 Bed
2 Bath
1053 sft

201 Mary Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

Airbnb Potential+ 2 more

3 Bed
3 Bath
1156 sft

1283 Century Oaks Dr APT B, Gulfport, MS, 39507

3 Bed
2 Bath
1385 sft

15124 Cedar Springs Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1608 sft

14540 Canal Loop, Gulfport, MS, 39503

3 Bed
2 Bath
1292 sft

221 Walnut Dr, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Trillium IV G Plan, High Point, Gulfport, MS, 39503 uses $89,502 cash to close to unlock $1,995/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $1,818/mo, and a $1,321/mo payment keeps the spread at $166/mo. Purchase price stands at $269,990, and rental yield measures 8.08% with $1,818/mo rent. Return on cash invested shows 22.14% in year one, and 5% annual appreciation builds toward $74,593 over five years. Five-year ROI reaches 114.74% and total cumulative return in cash records $102,694. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,818/mo property income covering a $1,321/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA