10604 E Bay Tree DrGulfportMS39503








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Gulfport at 10604 E Bay Tree Dr, Gulfport, MS, 39503 listed at $169,995 pairs $1,576/mo rent with a $832/mo payment to leave $536/mo cash flow. Total monthly income runs $1,576/mo, and annual cash flow reaches $6,429/yr on $56,353 cash to close. Return on cash invested measures 31.32% in year one, and rental yield registers 11.13% at a $169,995 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,966 by year five. Five-year ROI tracks 163.91% and total cumulative return in cash totals $92,372. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,576/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Liz Alderman • The Alderman Group-Tag Realty, LLC
Mls Name: MLS United
Mls ID: #4130246








