221 Walnut Dr, Ocean Springs, MS, 39564 | $662/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1802 sft

2113 Highland Dr, Gautier, MS, 39553

Investment Property+ 1 more

6 Bed
6 Bath
3036 sft

2508 Gladiolus St, Ocean Springs, MS, 39564

1 Bed
2 Bath
1050 sft

1020 Margaret St, Ocean Springs, MS, 39564

2 Bed
2 Bath
1356 sft

2252 Beach Dr APT 2604, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
1 Bath
1300 sft

2331 Middlecoff Dr, Gulfport, MS, 39507

5 Bed
3 Bath
2740 sft

131 Suter Pl, Biloxi, MS, 39530

3 Bed
3 Bath
1850 sft

1805 Geerkin St APT 38, Pascagoula, MS, 39581

3 Bed
2 Bath
1297 sft

6671 Balboa Cir, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 221 Walnut Dr, Ocean Springs, MS, 39564 generates $2,066/mo in rent and, after a $1,123/mo payment, leaves $662/mo in cash flow. Total monthly income is $2,066/mo, and annual cash flow is $7,942/yr on $76,079 invested. Return on cash invested sits at 30.35% in year one, and rental yield is 10.8% on a $229,500 entry. Equity gained on principal adds $1,481/yr, while 5% annual appreciation builds toward $63,407 over five years. Five-year ROI reaches 158.73% and total cumulative return in cash sums $120,762. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,066/mo property income rather than buyer’s personal income.

Single Family

Built in 1964

0.25 Acres lot

$N/A/sqft

No HOA